{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["表-08 分部分项工程和单价措施项目清单与计价表","表-11 总价措施项目清单与计价表","表-12 其他项目清单与计价汇总表","表-13 规费、税金项目清单与计价表","表-23 主要材料和工程设备选用表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":0,"n_rows":35,"n_cols":14,"rows_kept":35,"merged":[[0,0,0,10],[0,11,0,13],[1,0,1,13],[2,0,2,5],[2,6,2,10],[2,11,2,13],[3,0,5,0],[3,1,5,2],[3,3,5,4],[3,5,5,6],[3,7,5,7],[3,8,5,9],[3,10,3,13],[4,10,5,11],[4,12,5,12],[6,1,6,2],[6,3,6,4],[6,5,6,6],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,4],[7,5,7,6],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,4],[8,5,8,6],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,4],[9,5,9,6],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,4],[10,5,10,6],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,4],[11,5,11,6],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,4],[12,5,12,6],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,4],[13,5,13,6],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,4],[14,5,14,6],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,4],[15,5,15,6],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,4],[16,5,16,6],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,4],[17,5,17,6],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,4],[18,5,18,6],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,4],[19,5,19,6],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,4],[20,5,20,6],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,4],[21,5,21,6],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,4],[22,5,22,6],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,4],[24,5,24,6],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,4],[25,5,25,6],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,4],[26,5,26,6],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,4],[27,5,27,6],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,4],[28,5,28,6],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,4],[29,5,29,6],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,4],[30,5,30,6],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,4],[31,5,31,6],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,4],[32,5,32,6],[32,8,32,9],[32,10,32,11],[33,0,33,9],[33,10,33,11],[34,0,34,1],[34,2,34,3],[34,4,34,5],[34,6,34,8],[34,9,34,10],[34,11,34,13]],"flags":["formulas_cached_only"]}
[]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：新能源汽车零部件产业园（采埃孚）项目环保验收改造工程",{"$nulls":5},"标段：新能源汽车零部件产业园（采埃孚）项目环保验收改造工程",{"$nulls":4},"第  1  页  共  1  页"]
["序号","项目编码",null,"项目名称",null,"项目特征描述",null,"计量单位","工程量",null,"金额（元）"]
[{"$nulls":10},"综合单价",null,"合价","其中"]
[{"$nulls":13},"人工费+机械费"]
[{"$nulls":3},"维修项2-危废暂存间废气排气筒未预留采样口，无法进行采样"]
[1,"ZB-001",null,"废气排气筒切割",null,"1.名称：废气排气筒切割\n2.规格型号：150mm方孔\n3.应满足设计图纸及现行有关施工验收规范的要求",null,"处",1]
[2,"030703007001",null,"成品采样口 200*200mm",null,"1.名称：成品采样口\n2.规格型号：200*200mm\n3.应满足设计图纸及现行有关施工验收规范的要求",null,"个",1]
[{"$nulls":3},"维修项3-食堂油烟净化器屋顶排口不符合有组织排放要求，无法进行采样"]
[1,"030702003021",null,"排风风管拆除",null,"排风风管拆除",null,"10m2",0.96]
[2,"030702003015",null,"不锈钢板矩形风管(电弧焊)制作、安装 长边长*壁厚>700*3mm",null,"不锈钢排烟管道，厚度3.0mm",null,"10m2",8.16]
[3,"031001002059",null,"50mm*50mm*3mm不锈钢管",null,"1.名称：不锈钢管\n2.规格：50mm*50mm*3mm\n3.连接方式：焊接\n4.包含管道及管件供应、安装\n5.应满足设计图纸、技术需求及现行有关施工验收规范的要求",null,"10m",20.4]
[4,"030703007070",null,"原采样口拆除",null,"原采样口拆除",null,"个",1]
[5,"030703007008",null,"成品采样口 1.2*1.2",null,"1.名称：成品采样口\n2.规格型号：1.2*1.2\n3.应满足设计图纸及现行有关施工验收规范的要求",null,"个",1]
[{"$nulls":3},"维修项4-锅炉尾水、软化水絮凝沉淀"]
[1,"031001007101",null,"PSP钢塑复合管（内外壁选用PPR） DN50",null,"1.名称：PSP钢塑复合管（内外壁选用PPR）\n2.规格：DN50\n3.连接方式：电热熔连接\n4.包含管道及管件供应、安装\n5.水压试验及水冲洗、消毒\n6.应满足设计图纸及现行有关施工验收规范的要求。",null,"10m",2]
[2,"030807001416",null,"法兰球阀 DN50",null,"1.名称：法兰球阀\n2.规格型号：DN50 Q41F-16C\n3.连接方式：法兰连接\n4.压力等级：1.6MPa\n5.材质：铸钢\n6.包含阀门的供应、安装\n7.阀门壳体压力试验和密封试验\n8.应满足设计图纸及现行有关施工验收规范的要求",null,"个",2]
[3,"030810001081",null,"法兰片 DN50",null,"1.名称：法兰片\n2.规格型号：DN50\n3.材质：不锈钢\n4.应满足设计图纸及现行有关施工验收规范的要求",null,"副",2]
[4,"030113013009",null,"絮凝沉淀设备（2m*1m*3m）",null,"1.名称：絮凝沉淀设备\n2.规格：2m*1m*3m\n3.材质：钢板\n4.包含絮凝沉淀设备及配套附件等供应、安装\n5.应满足设计图纸、技术需求及现行有关施工验收规范的要求",null,"台",1]
[{"$nulls":3},"维修项5-增加活性炭吸附装置"]
[1,"030702001076",null,"排风管道拆除 σ=0.6mm",null,"1.名称：排风管道拆除 σ=0.6mm\n2.应满足设计图纸、技术需求及现行有关施工验收规范的要求",null,"10m2",0.675]
[2,"030702001079",null,"排风管道利旧安装 σ=0.6mm",null,"1.名称：排风管道利旧安装 σ=0.6mm\n2.应满足设计图纸、技术需求及现行有关施工验收规范的要求",null,"10m2",0.225]
[3,"030702001080",null,"镀锌薄钢板矩形风管(δ=1.2mm以内咬口)制作、安装 长边长≤1000mm",null,"1.名称：镀锌钢板通风管道\n2.厚度：σ=0.6mm\n3.风管穿过需要封闭的防火、防爆的墙体或楼板时，应设预埋管或防护套管，采用不燃且对人体无害的柔性材料封堵\n4.包含风量测定孔及风管检查孔、风帽\n5.应满足设计图纸、技术需求及现行有关施工验收规范的要求",null,"10m2",0.09]
[4,"040702008001",null,"活性炭过滤箱 型号 RT-02，风量5000-10000立方米/小时",null,"1.名称：活性炭过滤箱\n2.参数：型号 RT-02，风量5000-10000立方米/小时\n3.包含活性炭过滤箱及配套附件等供应、安装\n4.应满足设计图纸、技术需求及现行有关施工验收规范的要求",null,"台",1]
[{"$nulls":3},"安装费用"]
[1,"031009001007",null,"给排水、采暖、燃气工程 脚手架搭拆费",{"$nulls":3},"项",1]
[2,"031009001008",null,"给排水、采暖、燃气工程 系统调整费",{"$nulls":3},"系统",1]
[3,"030704001005",null,"通风空调工程 措施项目 脚手架搭拆费",{"$nulls":3},"项",1]
[4,"030704001006",null,"系统调整费",{"$nulls":3},"系统",1]
[5,"030819001006",null,"措施项目 脚手架搭拆费",{"$nulls":3},"项",1]
[6,"030114001006",null,"机械设备安装工程 系统调整费",{"$nulls":3},"系统",1]
[7,"031009001005",null,"给排水、采暖、燃气工程 安全与生产同时进行增加费",{"$nulls":3},"项",1]
["合    计"]
[{"$nulls":11},"表—08"]

{"sheet":"表-11 总价措施项目清单与计价表","index":1,"n_rows":17,"n_cols":14,"rows_kept":17,"merged":[[0,0,0,10],[0,11,0,13],[1,0,1,13],[2,0,2,4],[2,5,2,10],[2,11,2,13],[3,1,3,2],[3,3,3,5],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,8,12,9],[12,10,12,11],[13,0,13,7],[13,8,13,9],[13,10,13,11],[14,0,14,3],[14,5,14,8],[14,9,14,13],[15,0,15,13],[16,0,16,1],[16,2,16,3],[16,5,16,8],[16,9,16,10],[16,11,16,13]],"flags":["formulas_cached_only"]}
[]
["总价措施项目清单与计价表"]
["工程名称：新能源汽车零部件产业园（采埃孚）项目环保验收改造工程",{"$nulls":4},"标段：新能源汽车零部件产业园（采埃孚）项目环保验收改造工程",{"$nulls":5},"第  1  页  共  1  页"]
["序号","项目编码",null,"项目名称",null,null,"计算基础","费率(%)","金额(元)",null,"调整费率(%)",null,"调整后金额(元)","备注"]
[{"$nulls":3},"一般措施项目费(不含安全施工措施费)"]
[1,"011707001001",null,"文明施工和环境保护费"]
[2,"011707005001",null,"雨季施工费"]
[{"$nulls":3},"其他措施项目费"]
[3,"011707002001",null,"夜间施工增加费和白天施工需要照明费"]
[4,"011707004001",null,"二次搬运费"]
[5,"011707005002",null,"冬季施工费"]
[6,"011707007001",null,"已完工程及设备保护费"]
[7,"041109005001",null,"市政工程（含园林绿化工程）施工干扰费"]
["合    计"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["注：按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。"]
[{"$nulls":11},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表","index":2,"n_rows":14,"n_cols":10,"rows_kept":14,"merged":[[0,0,0,7],[0,8,0,9],[1,0,1,9],[2,0,2,3],[2,4,2,7],[2,8,2,9],[3,0,3,1],[3,2,3,4],[3,5,3,6],[3,7,3,8],[4,0,4,1],[4,2,4,4],[4,5,4,6],[4,7,4,8],[5,0,5,1],[5,2,5,4],[5,5,5,6],[5,7,5,8],[6,0,6,1],[6,2,6,4],[6,5,6,6],[6,7,6,8],[7,0,7,1],[7,2,7,4],[7,5,7,6],[7,7,7,8],[8,0,8,1],[8,2,8,4],[8,5,8,6],[8,7,8,8],[9,0,9,1],[9,2,9,4],[9,5,9,6],[9,7,9,8],[10,0,10,1],[10,2,10,4],[10,5,10,6],[10,7,10,8],[11,0,11,4],[11,5,11,6],[11,7,11,8],[12,0,12,9],[13,1,13,2],[13,4,13,5],[13,6,13,7],[13,8,13,9]],"flags":["formulas_cached_only"]}
[]
["其他项目清单与计价汇总表"]
["工程名称：新能源汽车零部件产业园（采埃孚）项目环保验收改造工程",{"$nulls":3},"标段：新能源汽车零部件产业园（采埃孚）项目环保验收改造工程",{"$nulls":3},"第  1  页  共  1  页"]
["序号",null,"项目名称",null,null,"金额(元)",null,"结算金额(元)",null,"备注"]
["1",null,"暂列金额",{"$nulls":6},"明细详见表-12-1"]
["2",null,"暂估价"]
["2.1",null,"材料（工程设备）暂估价",null,null,"—",{"$nulls":3},"明细详见表-12-2"]
["2.2",null,"专业工程暂估价",{"$nulls":6},"明细详见表-12-3"]
["3",null,"计日工",{"$nulls":6},"明细详见表-12-4"]
["4",null,"总承包服务费",{"$nulls":6},"明细详见表-12-5"]
["5",null,"工程担保费"]
["合    计"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":8},"表-12"]

{"sheet":"表-13 规费、税金项目清单与计价表","index":3,"n_rows":14,"n_cols":11,"rows_kept":14,"merged":[[0,0,0,7],[0,8,0,10],[1,0,1,10],[2,0,2,3],[2,4,2,7],[2,8,2,10],[3,1,3,4],[3,5,3,6],[3,7,3,8],[4,1,4,4],[4,5,4,6],[4,7,4,8],[5,1,5,4],[5,5,5,6],[5,7,5,8],[6,1,6,4],[6,5,6,6],[6,7,6,8],[7,1,7,4],[7,5,7,6],[7,7,7,8],[8,1,8,4],[8,5,8,6],[8,7,8,8],[9,1,9,4],[9,5,9,6],[9,7,9,8],[10,1,10,4],[10,5,10,6],[10,7,10,8],[11,0,11,9],[12,0,12,3],[12,4,12,5],[12,6,12,10],[13,0,13,1],[13,4,13,5],[13,6,13,7],[13,8,13,10]],"flags":["formulas_cached_only"]}
[]
["规费、税金项目计价表"]
["工程名称：新能源汽车零部件产业园（采埃孚）项目环保验收改造工程",{"$nulls":3},"标段：新能源汽车零部件产业园（采埃孚）项目环保验收改造工程",{"$nulls":3},"第  1  页  共  1  页"]
["序号","项目名称",{"$nulls":3},"计算基础",null,"计算基数",null,"计算费率(%)","金额（元）"]
["1","规费"]
["1.1","社会保障费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["1.4","其它"]
["1.5","工伤保险"]
["2","税金"]
["合    计"]
["编制人（造价人员）：",{"$nulls":5},"复核人（造价工程师）："]
[{"$nulls":8},"表-13"]

{"sheet":"表-23 主要材料和工程设备选用表","index":4,"n_rows":17,"n_cols":11,"rows_kept":17,"merged":[[0,0,0,10],[1,0,1,7],[1,8,1,10],[2,3,2,4],[2,7,2,8],[3,3,3,4],[3,7,3,8],[4,3,4,4],[4,7,4,8],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,3,14,4],[14,7,14,8],[15,3,15,4],[15,7,15,8],[16,0,16,10]],"flags":["formulas_cached_only"]}
["主要材料和工程设备选用表"]
["工程名称：新能源汽车零部件产业园（采埃孚）项目环保验收改造工程",{"$nulls":7},"第 1 页  共 1 页"]
["序号","材料设备名称","单位","市场价",null,"数量","品牌","厂家",null,"规格型号","备注"]
[1,"镀锌钢板 0.6mm（半成品风管）","m2"]
[2,"不锈钢板 3.0mm","m2"]
[3,"成品采样口 200*200mm","个"]
[4,"成品采样口 1.2*1.2","个"]
[5,"50mm*50mm*3mm不锈钢管","m"]
[6,"铸钢法兰球阀 DN50","个"]
[7,"不锈钢法兰片 DN50","片"]
[8,"防锈漆","kg"]
[9,"酚醛调和漆","kg"]
[10,"PSP钢塑复合管（内外壁选用PPR） DN50","m"]
[11,"给水室内钢塑复合管电热熔管件 DN50","个"]
[12,"活性炭过滤箱 型号 RT-02，风量5000-10000立方米/小时","台"]
[13,"絮凝沉淀设备（2m*1m*3m）","台"]
["注：本表中所列材料设备应仅限于承包人自行采购范围内的材料设备。本表格可以按照同样的格式扩展。"]