{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["表-08 分部分项工程和单价措施项目清单与计价表","表-11 总价措施项目清单与计价表","表-13 规费、税金项目清单与计价表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":0,"n_rows":24,"n_cols":14,"rows_kept":24,"merged":[[0,0,0,10],[0,11,0,13],[1,0,1,13],[2,0,2,5],[2,6,2,10],[2,11,2,13],[3,0,5,0],[3,1,5,2],[3,3,5,4],[3,5,5,6],[3,7,5,7],[3,8,5,9],[3,10,3,13],[4,10,5,11],[4,12,5,12],[6,1,6,2],[6,3,6,4],[6,5,6,6],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,4],[7,5,7,6],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,4],[8,5,8,6],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,4],[9,5,9,6],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,4],[10,5,10,6],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,4],[11,5,11,6],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,4],[12,5,12,6],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,4],[13,5,13,6],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,4],[14,5,14,6],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,4],[15,5,15,6],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,4],[16,5,16,6],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,4],[17,5,17,6],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,4],[18,5,18,6],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,4],[19,5,19,6],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,4],[20,5,20,6],[20,8,20,9],[20,10,20,11],[21,0,21,9],[21,10,21,11],[22,0,22,9],[22,10,22,11],[23,0,23,1],[23,2,23,3],[23,4,23,5],[23,6,23,8],[23,9,23,10],[23,11,23,13]],"flags":["formulas_cached_only"]}
[]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：沈阳万博机器人教育基地项目现场临时电布置工程",{"$nulls":10},"第  1  页  共  1  页"]
["序号","项目编码",null,"项目名称",null,"项目特征描述",null,"计量单位","工程量",null,"金额（元）"]
[{"$nulls":10},"综合单价",null,"合价","其中"]
[{"$nulls":13},"人工费+机械费"]
[{"$nulls":3},"临时电部分"]
[1,"011707001030",null,"临时管线安装 配电箱半周长 1.5m",null,"1.名称：一级临时配电箱\n2.正式电送电完成后需拆除，拆除后回收至甲方指定位置",null,"台",2]
[2,"011707001023",null,"临时配电箱",null,"1.名称：二级临时配电箱\n2.正式电送电完成后需拆除，拆除后回收至甲方指定位置",null,"台",9]
[3,"011707001026",null,"临时电缆",null,"1.名称：临时电缆\n2.规格型号：YJLV22-3*150+2*70\n3.正式电送电完成后需拆除，拆除后回收至甲方指定位置",null,"10m",150]
[4,"03B001",null,"临时变压器迁移",null,"1.名称：临时变压器迁移\n2.规格型号：315KVA\n3.包括：施工方案、停电、送电计划等一系列电业局手续办理，线杆拆除后重新安装、变压器、高压电缆迁移，电缆打压试验等费用，变台迁移距离10米",null,"台",2]
[5,"03B002",null,"临时电拆除",null,"1.名称：临时电拆除\n2.包括：正式电送电完成后，临时变台拆除，包括但不限于5个电线杆拆除，电线防护杆拆除，砼地面破除等，以上拆除后运至项目以外,运距自定\n3.变压器等设备拆除后回收至甲方指定位置",null,"项",1]
{"$rows_empty":9}
["本页小计"]
["合    计"]
[{"$nulls":11},"表—08"]

{"sheet":"表-11 总价措施项目清单与计价表","index":1,"n_rows":37,"n_cols":14,"rows_kept":37,"merged":[[0,0,0,10],[0,11,0,13],[1,0,1,13],[2,0,2,4],[2,5,2,10],[2,11,2,13],[3,1,3,2],[3,3,3,5],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,8,34,9],[34,10,34,11],[35,0,35,7],[35,8,35,9],[35,10,35,11],[36,0,36,1],[36,2,36,3],[36,5,36,8],[36,9,36,10],[36,11,36,13]],"flags":["formulas_cached_only"]}
[]
["总价措施项目清单与计价表"]
["工程名称：沈阳万博机器人教育基地项目现场临时电布置工程",{"$nulls":10},"第  1  页  共  1  页"]
["序号","项目编码",null,"项目名称",null,null,"计算基础","费率(%)","金额(元)",null,"调整费率(%)",null,"调整后金额(元)","备注"]
[{"$nulls":3},"一般措施项目费(不含安全施工措施费)"]
[1,"031302001001",null,"文明施工和环境保护费"]
[2,"031302005001",null,"雨季施工费"]
[{"$nulls":3},"其他措施项目费"]
{"$rows_empty":27}
["合    计"]
[{"$nulls":11},"表-11"]

{"sheet":"表-13 规费、税金项目清单与计价表","index":2,"n_rows":47,"n_cols":11,"rows_kept":47,"merged":[[0,0,0,7],[0,8,0,10],[1,0,1,10],[2,0,2,3],[2,4,2,7],[2,8,2,10],[3,1,3,4],[3,5,3,6],[3,7,3,8],[4,1,4,4],[4,5,4,6],[4,7,4,8],[5,1,5,4],[5,5,5,6],[5,7,5,8],[6,1,6,4],[6,5,6,6],[6,7,6,8],[7,1,7,4],[7,5,7,6],[7,7,7,8],[8,1,8,4],[8,5,8,6],[8,7,8,8],[9,1,9,4],[9,5,9,6],[9,7,9,8],[10,1,10,4],[10,5,10,6],[10,7,10,8],[11,1,11,4],[11,5,11,6],[11,7,11,8],[12,1,12,4],[12,5,12,6],[12,7,12,8],[13,1,13,4],[13,5,13,6],[13,7,13,8],[14,1,14,4],[14,5,14,6],[14,7,14,8],[15,1,15,4],[15,5,15,6],[15,7,15,8],[16,1,16,4],[16,5,16,6],[16,7,16,8],[17,1,17,4],[17,5,17,6],[17,7,17,8],[18,1,18,4],[18,5,18,6],[18,7,18,8],[19,1,19,4],[19,5,19,6],[19,7,19,8],[20,1,20,4],[20,5,20,6],[20,7,20,8],[21,1,21,4],[21,5,21,6],[21,7,21,8],[22,1,22,4],[22,5,22,6],[22,7,22,8],[23,1,23,4],[23,5,23,6],[23,7,23,8],[24,1,24,4],[24,5,24,6],[24,7,24,8],[25,1,25,4],[25,5,25,6],[25,7,25,8],[26,1,26,4],[26,5,26,6],[26,7,26,8],[27,1,27,4],[27,5,27,6],[27,7,27,8],[28,1,28,4],[28,5,28,6],[28,7,28,8],[29,1,29,4],[29,5,29,6],[29,7,29,8],[30,1,30,4],[30,5,30,6],[30,7,30,8],[31,1,31,4],[31,5,31,6],[31,7,31,8],[32,1,32,4],[32,5,32,6],[32,7,32,8],[33,1,33,4],[33,5,33,6],[33,7,33,8],[34,1,34,4],[34,5,34,6],[34,7,34,8],[35,1,35,4],[35,5,35,6],[35,7,35,8],[36,1,36,4],[36,5,36,6],[36,7,36,8],[37,1,37,4],[37,5,37,6],[37,7,37,8],[38,1,38,4],[38,5,38,6],[38,7,38,8],[39,1,39,4],[39,5,39,6],[39,7,39,8],[40,1,40,4],[40,5,40,6],[40,7,40,8],[41,1,41,4],[41,5,41,6],[41,7,41,8],[42,1,42,4],[42,5,42,6],[42,7,42,8],[43,1,43,4],[43,5,43,6],[43,7,43,8],[44,1,44,4],[44,5,44,6],[44,7,44,8],[45,0,45,9],[46,0,46,1],[46,4,46,5],[46,6,46,7],[46,8,46,10]],"flags":["formulas_cached_only"]}
[]
["规费、税金项目计价表"]
["工程名称：沈阳万博机器人教育基地项目现场临时电布置工程",{"$nulls":7},"第  1  页  共  1  页"]
["序号","项目名称",{"$nulls":3},"计算基础",null,"计算基数",null,"计算费率(%)","金额（元）"]
["1","规费"]
["2","税金"]
{"$rows_empty":39}
["合    计"]
[{"$nulls":8},"表-13"]