{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["扉-1 招标工程量清单扉页","表-08 分部分项工程和单价措施项目清单与计价表","表-11 总价措施项目清单与计价表","表-12-4 计日工表","表-13 规费、税金项目清单与计价表","表-23 主要材料和工程设备选用表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"扉-1 招标工程量清单扉页","index":0,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[0,0,0,1],[0,2,0,4],[0,5,0,6],[1,0,1,1],[1,2,1,4],[1,5,1,6],[2,1,2,2],[2,4,2,5],[3,1,3,2],[3,4,3,5],[4,1,4,2],[4,4,4,5],[5,1,5,2],[5,4,5,5],[6,1,6,2],[6,4,6,5],[7,1,7,2],[7,4,7,5],[8,1,8,2],[8,4,8,5],[9,1,9,2],[9,4,9,5],[10,0,10,1],[10,2,10,4],[10,5,10,6]],"flags":["formulas_cached_only"]}
[null,null,"万博材料研究中心消防验收零星整改工程",null,null,"工程"]
[null,null,"招标工程量清单"]
[]
["招  标  人：",{"$nulls":3},"造 价咨询人："]
[null,"(单位盖章)",{"$nulls":4},"(单位资质专用章)"]
["法定代表人\n或其授权人：",{"$nulls":3},"法定代表人\n或其授权人："]
[null,"(签字或盖章)",{"$nulls":4},"(签字或盖章)"]
["编  制  人：",{"$nulls":3},"复  核  人："]
[null,"(造价人员签字盖专用章)",{"$nulls":4},"(造价工程师签字盖专用章)"]
["编 制 时 间：","    年   月   日",null,null,"复 核 时 间：",null,"    年   月   日"]
[{"$nulls":5},"扉—1"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":82,"n_cols":14,"rows_kept":82,"merged":[[0,0,0,10],[0,11,0,13],[1,0,1,13],[2,0,2,5],[2,6,2,10],[2,11,2,13],[3,0,5,0],[3,1,5,2],[3,3,5,4],[3,5,5,6],[3,7,5,7],[3,8,5,9],[3,10,3,13],[4,10,5,11],[4,12,5,12],[6,1,6,2],[6,3,6,4],[6,5,6,6],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,4],[7,5,7,6],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,4],[8,5,8,6],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,4],[9,5,9,6],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,4],[10,5,10,6],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,4],[11,5,11,6],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,4],[12,5,12,6],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,4],[13,5,13,6],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,4],[14,5,14,6],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,4],[15,5,15,6],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,4],[16,5,16,6],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,4],[17,5,17,6],[17,8,17,9],[17,10,17,11],[18,0,18,9],[18,10,18,11],[19,0,19,1],[19,2,19,3],[19,4,19,5],[19,6,19,8],[19,9,19,10],[19,11,19,13],[20,0,20,10],[20,11,20,13],[21,0,21,13],[22,0,22,5],[22,6,22,10],[22,11,22,13],[23,0,25,0],[23,1,25,2],[23,3,25,4],[23,5,25,6],[23,7,25,7],[23,8,25,9],[23,10,23,13],[24,10,25,11],[24,12,25,12],[26,1,26,2],[26,3,26,4],[26,5,26,6],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,4],[27,5,27,6],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,4],[28,5,28,6],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,4],[29,5,29,6],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,4],[30,5,30,6],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,4],[31,5,31,6],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,4],[32,5,32,6],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,4],[33,5,33,6],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,4],[34,5,34,6],[34,8,34,9],[34,10,34,11],[35,1,35,2],[35,3,35,4],[35,5,35,6],[35,8,35,9],[35,10,35,11],[36,0,36,9],[36,10,36,11],[37,0,37,1],[37,2,37,3],[37,4,37,5],[37,6,37,8],[37,9,37,10],[37,11,37,13],[38,0,38,10],[38,11,38,13],[39,0,39,13],[40,0,40,5],[40,6,40,10],[40,11,40,13],[41,0,43,0],[41,1,43,2],[41,3,43,4],[41,5,43,6],[41,7,43,7],[41,8,43,9],[41,10,41,13],[42,10,43,11],[42,12,43,12],[44,1,44,2],[44,3,44,4],[44,5,44,6],[44,8,44,9],[44,10,44,11],[45,1,45,2],[45,3,45,4],[45,5,45,6],[45,8,45,9],[45,10,45,11],[46,1,46,2],[46,3,46,4],[46,5,46,6],[46,8,46,9],[46,10,46,11],[47,1,47,2],[47,3,47,4],[47,5,47,6],[47,8,47,9],[47,10,47,11],[48,1,48,2],[48,3,48,4],[48,5,48,6],[48,8,48,9],[48,10,48,11],[49,1,49,2],[49,3,49,4],[49,5,49,6],[49,8,49,9],[49,10,49,11],[50,1,50,2],[50,3,50,4],[50,5,50,6],[50,8,50,9],[50,10,50,11],[51,1,51,2],[51,3,51,4],[51,5,51,6],[51,8,51,9],[51,10,51,11],[52,1,52,2],[52,3,52,4],[52,5,52,6],[52,8,52,9],[52,10,52,11],[53,1,53,2],[53,3,53,4],[53,5,53,6],[53,8,53,9],[53,10,53,11],[54,1,54,2],[54,3,54,4],[54,5,54,6],[54,8,54,9],[54,10,54,11],[55,0,55,9],[55,10,55,11],[56,0,56,1],[56,2,56,3],[56,4,56,5],[56,6,56,8],[56,9,56,10],[56,11,56,13],[57,0,57,10],[57,11,57,13],[58,0,58,13],[59,0,59,5],[59,6,59,10],[59,11,59,13],[60,0,62,0],[60,1,62,2],[60,3,62,4],[60,5,62,6],[60,7,62,7],[60,8,62,9],[60,10,60,13],[61,10,62,11],[61,12,62,12],[63,1,63,2],[63,3,63,4],[63,5,63,6],[63,8,63,9],[63,10,63,11],[64,1,64,2],[64,3,64,4],[64,5,64,6],[64,8,64,9],[64,10,64,11],[65,1,65,2],[65,3,65,4],[65,5,65,6],[65,8,65,9],[65,10,65,11],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,8,66,9],[66,10,66,11],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,8,67,9],[67,10,67,11],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,8,68,9],[68,10,68,11],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,8,69,9],[69,10,69,11],[70,1,70,2],[70,3,70,4],[70,5,70,6],[70,8,70,9],[70,10,70,11],[71,1,71,2],[71,3,71,4],[71,5,71,6],[71,8,71,9],[71,10,71,11],[72,1,72,2],[72,3,72,4],[72,5,72,6],[72,8,72,9],[72,10,72,11],[73,1,73,2],[73,3,73,4],[73,5,73,6],[73,8,73,9],[73,10,73,11],[74,1,74,2],[74,3,74,4],[74,5,74,6],[74,8,74,9],[74,10,74,11],[75,1,75,2],[75,3,75,4],[75,5,75,6],[75,8,75,9],[75,10,75,11],[76,1,76,2],[76,3,76,4],[76,5,76,6],[76,8,76,9],[76,10,76,11],[77,1,77,2],[77,3,77,4],[77,5,77,6],[77,8,77,9],[77,10,77,11],[78,1,78,2],[78,3,78,4],[78,5,78,6],[78,8,78,9],[78,10,78,11],[79,0,79,9],[79,10,79,11],[80,0,80,9],[80,10,80,11],[81,0,81,1],[81,2,81,3],[81,4,81,5],[81,6,81,8],[81,9,81,10],[81,11,81,13]],"flags":["formulas_cached_only"]}
[]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：万博材料研究中心消防验收零星整改工程",{"$nulls":5},"标段：万博材料研究中心消防验收零星整改工程",{"$nulls":4},"第  1  页  共  4  页"]
["序号","项目编码",null,"项目名称",null,"项目特征描述",null,"计量单位","工程量",null,"金额（元）"]
[{"$nulls":10},"综合单价",null,"合价","其中"]
[{"$nulls":13},"人工费+机械费"]
[{"$nulls":3},"宿舍内改造"]
[1,"011610001001",null,"钢质门拆除",null,"1.钢质门破坏性拆除\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"10樘",0.4]
[2,"010802003003",null,"防火门安装",null,"1.甲级防火门安装（无需采购）\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",0.564]
[3,"010402001026",null,"墙体砌筑",null,"1.200mm厚粉煤灰空心砌块\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"10m3",0.82]
[4,"011201001015",null,"墙体抹灰",null,"1.15mm厚墙体抹灰\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",0.82]
[5,"010401012006",null,"门垛砌筑",null,"1.200mm厚灰砂砖砌筑门垛\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"10m3",0.674]
[6,"011203001002",null,"门垛抹灰",null,"1.15mm厚门垛抹灰\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",0.5866]
[7,"010801007007",null,"宿舍门拆除",null,"1.宿舍木门保护性拆除\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"10樘",4.8]
[8,"010801007008",null,"宿舍门安装",null,"1.宿舍木门安装（无需采购）\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"10樘",4.8]
[9,"010402001025",null,"墙体砌筑",null,"1.200mm厚粉煤灰空心砌块\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"10m3",2.516]
[10,"011201001014",null,"墙体抹灰",null,"1.15mm厚墙体抹灰\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",1.0483]
[11,"011407009011",null,"大白墙面",null,"1.墙面大白\n2.包含三遍大白、打磨等",null,"100m2",1.0483]
["本页小计"]
[{"$nulls":11},"表—08"]
[]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：万博材料研究中心消防验收零星整改工程",{"$nulls":5},"标段：万博材料研究中心消防验收零星整改工程",{"$nulls":4},"第  2  页  共  4  页"]
["序号","项目编码",null,"项目名称",null,"项目特征描述",null,"计量单位","工程量",null,"金额（元）"]
[{"$nulls":10},"综合单价",null,"合价","其中"]
[{"$nulls":13},"人工费+机械费"]
[{"$nulls":5},"全部内容\n3.其他完成此项工作的一切费用,满足图纸及相关规范要求"]
[12,"011406001025",null,"乳胶漆墙面",null,"1.乳胶漆两遍\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",1.0483]
[13,"011105003006",null,"瓷砖踢脚",null,"1.10mm厚瓷砖踢脚，100mm高\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",0.528]
[14,"011614002001",null,"柜体拆除",null,"1.吊柜拆除\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"10m2",16.32]
[15,"010402001009",null,"墙体拆除",null,"1.砌体墙人工切割拆除\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"10m3",11.197]
[16,"011201001013",null,"内墙抹灰",null,"1.5mm厚1:0.5:2.5水泥石灰膏砂浆找平\n2.9mm厚1:0.5:2.5水泥石灰膏砂浆打底扫毛\n3.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",0.8909]
[17,"011201004004",null,"内墙抹灰",null,"1.素水泥砂浆一道扫毛（内掺建筑胶）封底漆一道\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",0.8909]
[18,"011201001010",null,"内墙挂网",null,"1.挂金属网\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",0.8909]
[19,"011406003001",null,"内墙腻子",null,"1.满刮2mm厚耐水腻子砂平\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",0.8909]
[20,"011408001002",null,"墙体壁纸铺贴",null,"1.墙体壁纸铺贴\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",0.8909]
["本页小计"]
[{"$nulls":11},"表—08"]
[]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：万博材料研究中心消防验收零星整改工程",{"$nulls":5},"标段：万博材料研究中心消防验收零星整改工程",{"$nulls":4},"第  3  页  共  4  页"]
["序号","项目编码",null,"项目名称",null,"项目特征描述",null,"计量单位","工程量",null,"金额（元）"]
[{"$nulls":10},"综合单价",null,"合价","其中"]
[{"$nulls":13},"人工费+机械费"]
[21,"011105006001",null,"金属踢脚线",null,"1.100mm高拉丝不锈钢踢脚线\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",0.04]
[22,"011103002001",null,"地胶铺设",null,"1.2mm厚地胶铺贴\n2.3mm厚自流平砂浆\n3.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",0.2074]
[23,"010810001002",null,"窗帘拆挂",null,"1.窗帘拆挂\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",7.2576]
[24,"031002006004",null,"剔堵槽、沟 砖结构 宽70mm*深70mm",null,"1.剔堵槽、沟 砖结构 宽70mm*深70mm\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"10m",3.84]
[25,"030404035007",null,"五孔插座",null,"1.五孔插座\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"套",96]
[26,"010802003001",null,"防火门拆除",null,"1.防火门保护性拆除\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",0.756]
[27,"010802003002",null,"防火门重新安装",null,"1.防火门重新安装\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",0.756]
[28,"010402001022",null,"墙体拆除",null,"1.砌体墙人工切割拆除\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"10m3",0.845]
[29,"010402001024",null,"墙体砌筑",null,"1.200mm厚粉煤灰空心砌块\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"10m3",0.185]
[30,"011201001001",null,"墙体抹灰",null,"1.15mm厚墙体抹灰\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",0.0845]
[31,"011407009003",null,"大白墙面",null,"1.墙面大白\n2.包含三遍大白、打磨等全部内容\n3.其他完成此项工作的一",null,"100m2",0.0845]
["本页小计"]
[{"$nulls":11},"表—08"]
[]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：万博材料研究中心消防验收零星整改工程",{"$nulls":5},"标段：万博材料研究中心消防验收零星整改工程",{"$nulls":4},"第  4  页  共  4  页"]
["序号","项目编码",null,"项目名称",null,"项目特征描述",null,"计量单位","工程量",null,"金额（元）"]
[{"$nulls":10},"综合单价",null,"合价","其中"]
[{"$nulls":13},"人工费+机械费"]
[{"$nulls":5},"切费用,满足图纸及相关规范要求"]
[32,"011406001011",null,"乳胶漆墙面",null,"1.乳胶漆两遍\n.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",0.0845]
[33,"011105003001",null,"瓷砖踢脚",null,"1.10mm厚瓷砖踢脚，100mm高\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",0.016]
[34,"011105002001",null,"石材踢脚",null,"1.15mm厚花岗岩踢脚，100mm高\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",0.016]
[35,"011616001001",null,"楼层运出垃圾",null,"1.楼层运出垃圾\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"10m3",12]
[36,"011616001003",null,"垃圾外排",null,"1.垃圾外排\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"10m3",12]
[37,"01B001",null,"整体保洁",null,"1.包含完工清洁，窗户清理等全部内容\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"m2",2000]
[38,"012001001002",null,"成品保护",null,"1.整体成品保护\n2.其他完成此项工作的一切费用,满足图纸及相关规范要求",null,"100m2",20]
[39,"01B002",null,"垂直运输",{"$nulls":3},"项",1]
{"$rows_empty":7}
["本页小计"]
["合    计"]
[{"$nulls":11},"表—08"]

{"sheet":"表-11 总价措施项目清单与计价表","index":2,"n_rows":35,"n_cols":14,"rows_kept":35,"merged":[[0,0,0,10],[0,11,0,13],[1,0,1,13],[2,0,2,4],[2,5,2,10],[2,11,2,13],[3,1,3,2],[3,3,3,5],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,8,30,9],[30,10,30,11],[31,0,31,7],[31,8,31,9],[31,10,31,11],[32,0,32,3],[32,5,32,8],[32,9,32,13],[33,0,33,13],[34,0,34,1],[34,2,34,3],[34,5,34,8],[34,9,34,10],[34,11,34,13]],"flags":["formulas_cached_only"]}
[]
["总价措施项目清单与计价表"]
["工程名称：万博材料研究中心消防验收零星整改工程",{"$nulls":4},"标段：万博材料研究中心消防验收零星整改工程",{"$nulls":5},"第  1  页  共  1  页"]
["序号","项目编码",null,"项目名称",null,null,"计算基础","费率(%)","金额(元)",null,"调整费率(%)",null,"调整后金额(元)","备注"]
[{"$nulls":3},"一般措施项目费(不含安全施工措施费)"]
[1,"011707001001",null,"文明施工和环境保护费"]
[2,"011707005001",null,"雨季施工费"]
[{"$nulls":3},"其他措施项目费"]
[3,"011707002001",null,"夜间施工增加费和白天施工需要照明费"]
[4,"011707004001",null,"二次搬运费"]
[5,"011707005002",null,"冬季施工费"]
[6,"011707007001",null,"已完工程及设备保护费"]
[7,"041109005001",null,"市政工程（含园林绿化工程）施工干扰费"]
{"$rows_empty":18}
["合    计"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["注：按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。"]
[{"$nulls":11},"表-11"]

{"sheet":"表-12-4 计日工表","index":3,"n_rows":43,"n_cols":13,"rows_kept":43,"merged":[[0,0,0,10],[0,11,0,12],[1,0,1,12],[2,0,2,3],[2,4,2,10],[2,11,2,12],[3,0,4,0],[3,1,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,8],[3,9,4,9],[3,10,3,12],[4,10,4,11],[5,1,5,4],[5,7,5,8],[5,10,5,11],[6,1,6,4],[6,7,6,8],[6,10,6,11],[7,0,7,9],[7,10,7,11],[8,1,8,4],[8,7,8,8],[8,10,8,11],[9,1,9,4],[9,7,9,8],[9,10,9,11],[10,0,10,9],[10,10,10,11],[11,1,11,4],[11,7,11,8],[11,10,11,11],[12,1,12,4],[12,7,12,8],[12,10,12,11],[13,0,13,9],[13,10,13,11],[14,1,14,4],[14,7,14,8],[14,10,14,11],[15,1,15,4],[15,7,15,8],[15,10,15,11],[16,0,16,9],[16,10,16,11],[17,1,17,4],[17,7,17,8],[17,10,17,11],[18,1,18,4],[18,7,18,8],[18,10,18,11],[19,1,19,4],[19,7,19,8],[19,10,19,11],[20,1,20,4],[20,7,20,8],[20,10,20,11],[21,1,21,4],[21,7,21,8],[21,10,21,11],[22,1,22,4],[22,7,22,8],[22,10,22,11],[23,1,23,4],[23,7,23,8],[23,10,23,11],[24,1,24,4],[24,7,24,8],[24,10,24,11],[25,1,25,4],[25,7,25,8],[25,10,25,11],[26,1,26,4],[26,7,26,8],[26,10,26,11],[27,1,27,4],[27,7,27,8],[27,10,27,11],[28,1,28,4],[28,7,28,8],[28,10,28,11],[29,1,29,4],[29,7,29,8],[29,10,29,11],[30,1,30,4],[30,7,30,8],[30,10,30,11],[31,1,31,4],[31,7,31,8],[31,10,31,11],[32,1,32,4],[32,7,32,8],[32,10,32,11],[33,1,33,4],[33,7,33,8],[33,10,33,11],[34,1,34,4],[34,7,34,8],[34,10,34,11],[35,1,35,4],[35,7,35,8],[35,10,35,11],[36,1,36,4],[36,7,36,8],[36,10,36,11],[37,1,37,4],[37,7,37,8],[37,10,37,11],[38,1,38,4],[38,7,38,8],[38,10,38,11],[39,1,39,4],[39,7,39,8],[39,10,39,11],[40,0,40,9],[40,10,40,11],[41,0,41,12],[42,0,42,1],[42,4,42,7],[42,8,42,10],[42,11,42,12]],"flags":["formulas_cached_only"]}
[]
["计 日 工 表"]
["工程名称：万博材料研究中心消防验收零星整改工程",{"$nulls":3},"标段：万博材料研究中心消防验收零星整改工程",{"$nulls":6},"第  1  页  共  1  页"]
["编号","项目名称",{"$nulls":3},"单位","暂定数量","实际数量",null,"综合单价(元)","合价"]
[{"$nulls":10},"暂定",null,"实际"]
["1","人工"]
["1.1"]
["人工小计"]
["2","材料"]
["2.1"]
["材料小计"]
["3","机械"]
["3.1"]
["机械小计"]
["4","企业管理费和利润"]
["4.1"]
["企业管理费和利润小计"]
{"$rows_empty":23}
["总    计"]
["注：此表项目名称、暂定数量由招标人填写，编制招标控制价时，单价由招标人按有关计价规定确定；投标时，单价由投标人自主报价，按暂定数量计算合价计入投标总价中。结算时，按发承包双方确认的实际数量计算合价。"]
[{"$nulls":11},"表—12—4"]

{"sheet":"表-13 规费、税金项目清单与计价表","index":4,"n_rows":47,"n_cols":11,"rows_kept":47,"merged":[[0,0,0,7],[0,8,0,10],[1,0,1,10],[2,0,2,3],[2,4,2,7],[2,8,2,10],[3,1,3,4],[3,5,3,6],[3,7,3,8],[4,1,4,4],[4,5,4,6],[4,7,4,8],[5,1,5,4],[5,5,5,6],[5,7,5,8],[6,1,6,4],[6,5,6,6],[6,7,6,8],[7,1,7,4],[7,5,7,6],[7,7,7,8],[8,1,8,4],[8,5,8,6],[8,7,8,8],[9,1,9,4],[9,5,9,6],[9,7,9,8],[10,1,10,4],[10,5,10,6],[10,7,10,8],[11,1,11,4],[11,5,11,6],[11,7,11,8],[12,1,12,4],[12,5,12,6],[12,7,12,8],[13,1,13,4],[13,5,13,6],[13,7,13,8],[14,1,14,4],[14,5,14,6],[14,7,14,8],[15,1,15,4],[15,5,15,6],[15,7,15,8],[16,1,16,4],[16,5,16,6],[16,7,16,8],[17,1,17,4],[17,5,17,6],[17,7,17,8],[18,1,18,4],[18,5,18,6],[18,7,18,8],[19,1,19,4],[19,5,19,6],[19,7,19,8],[20,1,20,4],[20,5,20,6],[20,7,20,8],[21,1,21,4],[21,5,21,6],[21,7,21,8],[22,1,22,4],[22,5,22,6],[22,7,22,8],[23,1,23,4],[23,5,23,6],[23,7,23,8],[24,1,24,4],[24,5,24,6],[24,7,24,8],[25,1,25,4],[25,5,25,6],[25,7,25,8],[26,1,26,4],[26,5,26,6],[26,7,26,8],[27,1,27,4],[27,5,27,6],[27,7,27,8],[28,1,28,4],[28,5,28,6],[28,7,28,8],[29,1,29,4],[29,5,29,6],[29,7,29,8],[30,1,30,4],[30,5,30,6],[30,7,30,8],[31,1,31,4],[31,5,31,6],[31,7,31,8],[32,1,32,4],[32,5,32,6],[32,7,32,8],[33,1,33,4],[33,5,33,6],[33,7,33,8],[34,1,34,4],[34,5,34,6],[34,7,34,8],[35,1,35,4],[35,5,35,6],[35,7,35,8],[36,1,36,4],[36,5,36,6],[36,7,36,8],[37,1,37,4],[37,5,37,6],[37,7,37,8],[38,1,38,4],[38,5,38,6],[38,7,38,8],[39,1,39,4],[39,5,39,6],[39,7,39,8],[40,1,40,4],[40,5,40,6],[40,7,40,8],[41,1,41,4],[41,5,41,6],[41,7,41,8],[42,1,42,4],[42,5,42,6],[42,7,42,8],[43,1,43,4],[43,5,43,6],[43,7,43,8],[44,0,44,9],[45,0,45,3],[45,4,45,5],[45,6,45,10],[46,0,46,1],[46,4,46,5],[46,6,46,7],[46,8,46,10]],"flags":["formulas_cached_only"]}
[]
["规费、税金项目计价表"]
["工程名称：万博材料研究中心消防验收零星整改工程",{"$nulls":3},"标段：万博材料研究中心消防验收零星整改工程",{"$nulls":3},"第  1  页  共  1  页"]
["序号","项目名称",{"$nulls":3},"计算基础",null,"计算基数",null,"计算费率(%)","金额（元）"]
["1","规费"]
["1.1","社会保障费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["1.4","其它"]
["1.5","工伤保险"]
["2","税金"]
{"$rows_empty":33}
["合    计"]
["编制人（造价人员）：",{"$nulls":5},"复核人（造价工程师）："]
[{"$nulls":8},"表-13"]

{"sheet":"表-23 主要材料和工程设备选用表","index":5,"n_rows":49,"n_cols":11,"rows_kept":49,"merged":[[0,0,0,10],[1,0,1,7],[1,8,1,10],[2,3,2,4],[2,7,2,8],[3,3,3,4],[3,7,3,8],[4,3,4,4],[4,7,4,8],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,3,14,4],[14,7,14,8],[15,3,15,4],[15,7,15,8],[16,3,16,4],[16,7,16,8],[17,3,17,4],[17,7,17,8],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,3,25,4],[25,7,25,8],[26,3,26,4],[26,7,26,8],[27,3,27,4],[27,7,27,8],[28,3,28,4],[28,7,28,8],[29,3,29,4],[29,7,29,8],[30,3,30,4],[30,7,30,8],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,3,36,4],[36,7,36,8],[37,3,37,4],[37,7,37,8],[38,3,38,4],[38,7,38,8],[39,3,39,4],[39,7,39,8],[40,3,40,4],[40,7,40,8],[41,3,41,4],[41,7,41,8],[42,3,42,4],[42,7,42,8],[43,3,43,4],[43,7,43,8],[44,3,44,4],[44,7,44,8],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[47,3,47,4],[47,7,47,8],[48,0,48,10]],"flags":["formulas_cached_only"]}
["主要材料和工程设备选用表"]
["工程名称：万博材料研究中心消防验收零星整改工程",{"$nulls":7},"第 1 页  共 1 页"]
["序号","材料设备名称","单位","市场价",null,"数量","品牌","厂家",null,"规格型号","备注"]
[1,"蒸压加气混凝土块(高精砌块)","m3",{"$nulls":6},"灰加气"]
[2,"粉煤灰小型空心砌块","m3",{"$nulls":6},"390*190*190"]
[3,"粉煤灰实心砖","千块",{"$nulls":6},"190*90*53"]
[4,"防风塑料布","m²"]
[5,"不锈钢合页","个"]
[6,"钢丝网","m2",{"$nulls":6},"综合"]
[7,"15mm花岗岩","m2"]
[8,"成品腻子粉","kg"]
[9,"卷材地胶","m2",{"$nulls":6},"2mm"]
[10,"陶瓷地砖","m2",{"$nulls":6},"10mm"]
[11,"金属踢脚线","m2",{"$nulls":6},"综合"]
[12,"水泥","kg",{"$nulls":6},"32.5"]
[13,"苯丙乳胶漆","kg",{"$nulls":6},"内墙用"]
[14,"壁纸","m2"]
[15,"壁纸专用粘贴剂","kg"]
[16,"保洁","m2"]
[17,"垂直运输","项"]
[18,"干混砌筑砂浆","m3",{"$nulls":6},"DM M10"]
[19,"干混抹灰砂浆","m3",{"$nulls":6},"DP M10"]
[20,"五孔插座","套"]
{"$rows_empty":25}
["注：本表中所列材料设备应仅限于承包人自行采购范围内的材料设备。本表格可以按照同样的格式扩展。"]